?
?
?
Milhões 4T12 1T13 2T13 3T13 4T13 1T14 2T14 3T14 4T14 1T15 2T15 3T15 4T15 1T16 2T16 3T16 4T16 1T17 2T17 3T17
Lucro Líquido 47.348 65.725 30.147 75.189 21.2 15.66666539 46.19849907 66.7547607 66.20352208 95.19030185 38.95306369 118.872 -159.40349104 46.480617497063 -7.73173906155502 62.954741967881 51.194220139805 42.788086454445 61.0277958024863 60.495322667682
Amortização 20.731 23.565 18.697 23.618 31.4 30.617 30.271 30.66496487 31.22222504 33.777 34.878 24.79 28.207 21.286 16.541 14.182 15.138 13.707 15.175 17.463
Resultado Financeiro -16.038 -18.345 -9.67 -16.029 -18 -12.33433073 -14.40804602 -45.5124556 -46.94582404 -92.65129239 -16.47676823 -133.41270118 -29.6812382 12.623151962937 11.455018501555 -37.140824967881 -33.485385879805 -19.691843964445 -45.7820381706043 -13.816604187682
Imposto de Renda / Contribuição Social 9.201 5.555 1.525 3.025 -14.7 16.825 5.297 12.186 -17.974 36.604 10.217 51.587 -116.311 5.151 -0.794 5.902 4.698 9.549 15.459 11.723
EBITDA 61.242 76.5 40.699 85.803 19.9 50.77396021 67.35870737 64.0933901 32.50592308 72.92118918891 67.57129546 61.836 -277.18872924 85.54076946 19.47027944 45.897917 37.54483426 46.35224249 45.879757631882 75.86471848
Custos Exploratórios com poços secos e subcomerciais -1.63 1.428 0.954 0.505 45.6 31.82994337 0.0007917183 1.16894878 38.59 -0.223 9.514 0.069 338.51 -0.39947945 0.01377832 0.23293235 -0.00091867 0.02487195 -0.00216065 0
EBITDAX 59.612 77.928 41.653 86.308 65.6 82.60390358 67.3594990883 65.26233888 71.09592308 72.69700946 77.08529546 61.905 61.32127076 85.14129001 19.48405776 46.13084935 37.54391559 46.37711444 45.877596981882 75.86471848
Margem EBITDA 0.528112172743265 0.579989234186764 0.406165484067343 0.669070975187536 0.158 0.398835936966021 0.533895007360964 0.507475907248322 0.263282601244087 0.578803732696215 0.542388449763608 0.551590027206637 -2.07596241276784 0.595028968342852 0.161694482701347 0.423389083630057 0.361438968192845 0.435784727024867 0.400193273366962 0.559527967135492
Margem EBITDAX 0.514056086371633 0.590815699891584 0.415686157101085 0.673008842656852 0.521 0.648864204114051 0.533901282636487 0.516731359982711 0.575843347696495 0.577033666656083 0.618756435250961 0.552205521609206 0.459256238700449 0.59225015484248 0.161808907269919 0.425537787115104 0.361430124282799 0.436018562873126 0.400174426763564 0.559527967135492
Dívida Líquida -952.269 -1034.335 -1053.982 -939.123 -837.8 -827.611 -839.535 -850.598 -877.693 -972.153 -933.5 -1037.639 -910.303 -883.83592731 -912.2154598 -865.6221293 -977.85852889 -1016.62817782 -1033.4401091 -1125.066
Dívida Líquida/EBITDAX -3.34043911559495 -3.42792422565272 -3.99042131087957 -3.53717311799202 -3.1 7.98168773108662 -17.3847282370138 -5.47939534746478 -3.06540897329377 -3.517012912001 -3.26249577996788 -3.66937569408167 -3.33433483313379 -3.09623955804464 -4.00351927096928 -4.08161251801288 -5.19309730959985 -6.79855422892895 -5.8741725972869 -5.47037225600269

Última atualização em 2017-11-10T17:39:21