?
?
?
Milhões 4T13 1T14 2T14 3T14 4T14 1T15 2T15 3T15 4T15 1T16 2T16 3T16 4T16 1T17 2T17 3T17 4T17 1T18 2T18 3T18
Lucro Líquido 21.2 15.66666539 46.19849907 66.7547607 66.20352208 95.19030185 38.95306369 118.872 -159.40349104 46.480617497063 -7.73173906155502 62.954741967881 51.194220139805 42.788086454445 61.0277958024863 60.495322667682 193.042322487826 159.084789817366 85.161659318011 55.648264779278
Amortização 31.4 30.617 30.271 30.66496487 31.22222504 33.777 34.878 24.79 28.207 21.286 16.541 14.182 15.138 13.707 15.175 17.463 19.231 15.869 33.71996881 59.61856764
Resultado Financeiro -18 -12.33433073 -14.40804602 -45.5124556 -46.94582404 -92.65129239 -16.47676823 -133.41270118 -29.6812382 12.623151962937 11.455018501555 -37.140824967881 -33.485385879805 -19.691843964445 -45.7820381706043 -13.816604187682 -12.98241755473 -31.801789385886 -35.641607052275 -29.58677677114
Imposto de Renda / Contribuição Social -14.7 16.825 5.297 12.186 -17.974 36.604 10.217 51.587 -116.311 5.151 -0.794 5.902 4.698 9.549 15.459 11.723 40.513 63.396 17.418 8.04
EBITDA 19.9 50.77396021 67.35870737 64.0933901 32.50592308 72.92118918891 67.57129546 61.836 -277.18872924 85.54076946 19.47027944 45.897917 37.54483426 46.35224249 45.879757631882 75.86471848 239.803904933096 206.54800043148 100.658021075736 93.720055648138
Custos Exploratórios com poços secos e subcomerciais 45.6 31.82994337 0.0007917183 1.16894878 38.59 -0.223 9.514 0.069 338.51 -0.39947945 0.01377832 0.23293235 -0.00091867 0.02487195 -0.00216065 0 0 0 0 24.29640381
EBITDAX 65.6 82.60390358 67.3594990883 65.26233888 71.09592308 72.69700946 77.08529546 61.905 61.32127076 85.14129001 19.48405776 46.13084935 37.54391559 46.37711444 45.877596981882 75.86471848 239.803904933096 206.54800043148 100.658021075736 118.016459458138
Margem EBITDA 0.158 0.398835936966021 0.533895007360964 0.507475907248322 0.263282601244087 0.578803732696215 0.542388449763608 0.551590027206637 -2.07596241276784 0.595028968342852 0.161694482701347 0.423389083630057 0.361438968192845 0.435784727024867 0.400193273366962 0.559527967135492 1.65233862697648 1.73908797345649 0.635964160323104 0.423260476148116
Margem EBITDAX 0.521 0.648864204114051 0.533901282636487 0.516731359982711 0.575843347696495 0.577033666656083 0.618756435250961 0.552205521609206 0.459256238700449 0.59225015484248 0.161808907269919 0.425537787115104 0.361430124282799 0.436018562873126 0.400174426763564 0.559527967135492 1.65233862697648 1.73908797345649 0.635964160323104 0.532988403369122
Dívida Líquida -837.8 -827.611 -839.535 -850.598 -877.693 -972.153 -933.5 -1037.639 -910.303 -883.83592731 -912.2154598 -865.6221293 -977.85852889 -1016.62817782 -1033.4401091 -1125.066 -1724.554 -1895.473 -1535.48287282 -1641.23663166
Dívida Líquida/EBITDAX -3.1 7.98168773108662 -17.3847282370138 -5.47939534746478 -3.06540897329377 -3.517012912001 -3.26249577996788 -3.66937569408167 -3.33433483313379 -3.09623955804464 -4.00351927096928 -4.08161251801288 -5.19309730959985 -6.79855422892895 -5.8741725972869 -5.47037225600269 -4.22761836428254 -3.33653323969899 -2.5059652029372 -2.50615419981253

Última atualização em 2018-11-13T16:24:15