?
?
?
Millions 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17
Net Income 61.929 47.348 65.725 30.147 75.189 21.2 15.66666539 46.19849907 66.7547607 66.20352208 95.19030185 38.95306369 118.872 -159.40349104 46.480617497063 -7.73173906155502 62.954741967881 51.194220139805 42.788086454445 61.0277958024863
Amortization 23.146 20.731 23.565 18.697 23.618 31.4 30.617 30.271 30.66496487 31.22222504 33.777 34.878 24.79 28.207 21.286 16.541 14.182 15.138 13.707 15.175
Financial Income/(Expenses) -19.419 -16.038 -18.345 -9.67 -16.029 -18 -12.33433073 -14.40804602 -45.5124556 -46.94582404 -92.65129239 -16.47676823 -133.41270118 -29.6812382 12.623151962937 11.455018501555 -37.140824967881 -33.485385879805 -19.691843964445 -45.7820381706043
Income tax and social contribution 12.798 9.201 5.555 1.525 3.025 -14.7 16.825 5.297 12.186 -17.974 36.604 10.217 51.587 -116.311 5.151 -0.794 5.902 4.698 9.549 15.459
EBITDA 78.454 61.242 76.5 40.699 85.803 19.9 50.77396021 67.35870737 64.0933901 32.50592308 72.92118918891 67.57129546 61.836 -277.18872924 85.54076946 19.47027944 45.897917 37.54483426 46.35224249 45.879757631882
Exploration expenditure with subcommercial and dry wells 6.481 -1.63 1.428 0.954 0.505 45.6 31.82994337 0.0007917183 1.16894878 38.59 -0.223 9.514 0.069 338.51 -0.39947945 0.01377832 0.23293235 -0.00091867 0.02487195 -0.00216065
EBITDAX 84.935 59.612 77.928 41.653 86.308 65.6 82.60390358 67.3594990883 65.26233888 71.09592308 72.69700946 77.08529546 61.905 61.32127076 85.14129001 19.48405776 46.13084935 37.54391559 46.37711444 45.877596981882
EBITDA Margin 0.616800974881088 0.528112172743265 0.579989234186764 0.406165484067343 0.669070975187536 0.158 0.398835936966021 0.533895007360964 0.507475907248322 0.263282601244087 0.578803732696215 0.542388449763608 0.551590027206637 -2.07596241276784 0.595028968342852 0.161694482701347 0.423389083630057 0.361438968192845 0.435784727024867 0.400193273366962
EBITDAX Margin 0.667754235622469 0.514056086371633 0.590815699891584 0.415686157101085 0.673008842656852 0.521 0.648864204114051 0.533901282636487 0.516731359982711 0.575843347696495 0.577033666656083 0.618756435250961 0.552205521609206 0.459256238700449 0.59225015484248 0.161808907269919 0.425537787115104 0.361430124282799 0.436018562873126 0.400174426763564
Net Debt -925.486 -952.269 -1034.335 -1053.982 -939.123 -837.8 -827.611 -839.535 -850.598 -877.693 -972.153 -933.5 -1037.639 -910.303 -883.83592731 -912.2154598 -865.6221293 -977.85852889 -1016.62817782 -1033.4401091
Net Debt/EBITDAX -3.76912488189489 -3.34043911559495 -3.42792422565272 -3.99042131087957 -3.53717311799202 -3.1 7.98168773108662 -17.3847282370138 -5.47939534746478 -3.06540897329377 -3.517012912001 -3.26249577996788 -3.66937569408167 -3.33433483313379 -3.09623955804464 -4.00351927096928 -4.08161251801288 -5.19309730959985 -6.79855422892895 -5.8741725972869

Last updated 2017-08-11T14:45:58