?
?
?
Millions 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18
Net Income 21.2 15.66666539 46.19849907 66.7547607 66.20352208 95.19030185 38.95306369 118.872 -159.40349104 46.480617497063 -7.73173906155502 62.954741967881 51.194220139805 42.788086454445 61.0277958024863 60.495322667682 193.042322487826 159.084789817366 85.161659318011 55.648264779278
Amortization 31.4 30.617 30.271 30.66496487 31.22222504 33.777 34.878 24.79 28.207 21.286 16.541 14.182 15.138 13.707 15.175 17.463 19.231 15.869 33.71996881 59.61856764
Financial Income/(Expenses) -18 -12.33433073 -14.40804602 -45.5124556 -46.94582404 -92.65129239 -16.47676823 -133.41270118 -29.6812382 12.623151962937 11.455018501555 -37.140824967881 -33.485385879805 -19.691843964445 -45.7820381706043 -13.816604187682 -12.98241755473 -31.801789385886 -35.641607052275 -29.58677677114
Income tax and social contribution -14.7 16.825 5.297 12.186 -17.974 36.604 10.217 51.587 -116.311 5.151 -0.794 5.902 4.698 9.549 15.459 11.723 40.513 63.396 17.418 8.04
EBITDA 19.9 50.77396021 67.35870737 64.0933901 32.50592308 72.92118918891 67.57129546 61.836 -277.18872924 85.54076946 19.47027944 45.897917 37.54483426 46.35224249 45.879757631882 75.86471848 239.803904933096 206.54800043148 100.658021075736 93.720055648138
Exploration expenditure with subcommercial and dry wells 45.6 31.82994337 0.0007917183 1.16894878 38.59 -0.223 9.514 0.069 338.51 -0.39947945 0.01377832 0.23293235 -0.00091867 0.02487195 -0.00216065 0 0 0 0 24.29640381
EBITDAX 65.6 82.60390358 67.3594990883 65.26233888 71.09592308 72.69700946 77.08529546 61.905 61.32127076 85.14129001 19.48405776 46.13084935 37.54391559 46.37711444 45.877596981882 75.86471848 239.803904933096 206.54800043148 100.658021075736 118.016459458138
EBITDA Margin 0.158 0.398835936966021 0.533895007360964 0.507475907248322 0.263282601244087 0.578803732696215 0.542388449763608 0.551590027206637 -2.07596241276784 0.595028968342852 0.161694482701347 0.423389083630057 0.361438968192845 0.435784727024867 0.400193273366962 0.559527967135492 1.65233862697648 1.73908797345649 0.635964160323104 0.423260476148116
EBITDAX Margin 0.521 0.648864204114051 0.533901282636487 0.516731359982711 0.575843347696495 0.577033666656083 0.618756435250961 0.552205521609206 0.459256238700449 0.59225015484248 0.161808907269919 0.425537787115104 0.361430124282799 0.436018562873126 0.400174426763564 0.559527967135492 1.65233862697648 1.73908797345649 0.635964160323104 0.532988403369122
Net Debt -837.8 -827.611 -839.535 -850.598 -877.693 -972.153 -933.5 -1037.639 -910.303 -883.83592731 -912.2154598 -865.6221293 -977.85852889 -1016.62817782 -1033.4401091 -1125.066 -1724.554 -1895.473 -1535.48287282 -1641.23663166
Net Debt/EBITDAX -3.1 7.98168773108662 -17.3847282370138 -5.47939534746478 -3.06540897329377 -3.517012912001 -3.26249577996788 -3.66937569408167 -3.33433483313379 -3.09623955804464 -4.00351927096928 -4.08161251801288 -5.19309730959985 -6.79855422892895 -5.8741725972869 -5.47037225600269 -4.22761836428254 -3.33653323969899 -2.5059652029372 -2.50615419981253

Last updated 2018-11-13T16:24:15